Hey i3 Forums! I'm looking to lease an i3. I'm trying to decide the best route to go with (either a lease or Owner's Choice with Flex). My dealership seems clueless about Owner's Choice with Flex and lease deals aren't as good out here in the Midwest (surprisingly), but I'll give the details below:
Dealer Run Lease:
24mo/10k a year
MSRP: 55,050.00
Selling Price: 47,500.00
Documentation: 70.00
Acquisition: 795.00
Customer Cash (Money Down): 3,500
Rebates: 4,875.00
Total Cap Cost Reduction: 6,507.60
Residual: .63 or 34,681.50
Money Factor: .00125
Tax Rate: 7.75%
Monthly Payment: 391.67
Total Payments: 9,399.97
Seems a bit high to me.
When I do it with Owner's Choice Flex (on my reverse engineered leasing spreadsheet) with first month's payment I get this. (Rolling the 7500 into the residual):
Owner's Choice with Flex
MSRP: 55,050.00
Selling Price: 47,500.00
Customer Cash: 325.34 (First Month's Payment)
Rebates: 0
Total Cap Cost Reduction: 0
Residual: .77 or 42,388.50
Interest Rate: 2.99% (equivalent to the .00125 money factor)
Tax Rate: 7.75%
Monthly Payment: $325.34
Total Payments: 7,808.16
Obviously, in this situation, I'm giving BMW the 7,500 back after the 24 month term. I'm planning on rolling that into a high interest account.
The logic above was based on this page: http://www.bmwusa.com/Standard/Content/FinancialServices/BMWiFinancing/FinancingProducts.aspx
Am I doing something wrong? The dealership said they spent an hour and a half on the deal to do Owner's Choice and got to a 484.13 monthly payment.
Dealer Run Lease:
24mo/10k a year
MSRP: 55,050.00
Selling Price: 47,500.00
Documentation: 70.00
Acquisition: 795.00
Customer Cash (Money Down): 3,500
Rebates: 4,875.00
Total Cap Cost Reduction: 6,507.60
Residual: .63 or 34,681.50
Money Factor: .00125
Tax Rate: 7.75%
Monthly Payment: 391.67
Total Payments: 9,399.97
Seems a bit high to me.
When I do it with Owner's Choice Flex (on my reverse engineered leasing spreadsheet) with first month's payment I get this. (Rolling the 7500 into the residual):
Owner's Choice with Flex
MSRP: 55,050.00
Selling Price: 47,500.00
Customer Cash: 325.34 (First Month's Payment)
Rebates: 0
Total Cap Cost Reduction: 0
Residual: .77 or 42,388.50
Interest Rate: 2.99% (equivalent to the .00125 money factor)
Tax Rate: 7.75%
Monthly Payment: $325.34
Total Payments: 7,808.16
Obviously, in this situation, I'm giving BMW the 7,500 back after the 24 month term. I'm planning on rolling that into a high interest account.
The logic above was based on this page: http://www.bmwusa.com/Standard/Content/FinancialServices/BMWiFinancing/FinancingProducts.aspx
Am I doing something wrong? The dealership said they spent an hour and a half on the deal to do Owner's Choice and got to a 484.13 monthly payment.